MARKET WIRE NEWS

Majestic Gold Corp. Announces 2025 Q2 Results with Revenue of US$42.7 Million

Source: TheNewsWire

(TheNewswire)

Vancouver, British Columbia – TheNewswire - August 29, 2025 - Majestic GoldCorp. (“Majestic” or the “Company”)(TSX.V: MJS, FSE: A0BK1D) announces its financial and operational results for the six monthsended June 30, 2025. The following financial results are expressed inUS dollars unless otherwise stated.

FINANCIAL AND OPERATIONALHIGHLIGHTS

Six months endedJune 30, 2025

  • Goldproduction was 15,879 ounces, a 2% decrease overthe 16,207 ounces produced for the FY2024 comparative period;

  • Revenue was $42.7 million, a 27.1% increaseover the $33.6 million in revenue for the FY2024 comparativeperiod;

  • Grossprofit from operations was $22.1 million, a 22.3%increase over the $18.1 million in gross profit for the FY2024comparative period;

  • Netincome was $10.1 million, a 9.3% decrease overthe $11.1 million in net income for the FY2024 comparativeperiod

  • Cash flow fromoperating activities was $12 million, a 3.2%increase over the $11.6 million for the FY2024 comparativeperiod;

  • Strong financialposition at June 30, 2025. The Company had cashand cash equivalents of $103.5 million (FYE2024 - $100.7 million) andworking capital of $64.1 million (FYE2024 - $86.3 million);

  • AdjustedEBITDA was $22.1 million, compared to $18.9million for the same period in FY2024. For EBITDA computation details,refer to pages 18-20 of the MDA for this Non-IFRS financialmeasure;

  • Total cash costsand all-in sustaining costs (“AISC”) were $1,135 per ounce and $1,394per ounce, compared to $787 per ounce and $957 per ounce for the sameperiod in FY2024. For AISC computation details, refer to pages 18-20of the MDA for this Non-IFRS financial measure; and

  • PersistenceResources Group Ltd (HKEX:02489), theCompany’s 70.5% owned subsidiary, had a recent closing share priceof HKD$1.50 (~CAD$0.27) for a market capitalization of HKD$3.0B(CAD$521.4M)

SELECTED QUARTERLY AND FULL YEAR FINANCIAL AND OPERATINGRESULTS

Three months ended June 30,

Six months ended June 30,

2025

2024

2025

2024

Operating data

Gold produced (ozs)

7,649

8,265

15,879

16,207

Gold realized net of smelting fees (ozs)

6,956

7,500

14,341

14,587

Gold sold (ozs)

7,309

7,622

14,288

14,923

Average realized gold price ($/oz sold)

$

3,143

$

2,342

$

2,959

$

2,227

Total cash costs ($/oz sold) (1)

1,271

830

1,135

787

All-in sustaining costs ($/oz sold) (1)

1,584

993

1,394

957

Financial data

Gold revenue

$

23,259,089

$

18,053,618

$

42,740,044

$

33,617,278

Gross profit (2)

11,741,801

9,764,514

22,072,772

18,050,531

Adjusted EBITDA (1)

11,307,015

10,257,642

22,075,532

18,890,221

Net income

3,952,872

5,948,405

10,060,666

11,089,248

Net income attributable to shareholders

1,148,585

2,894,223

4,199,279

5,534,664

Basic and diluted income per share

0.00

0.00

0.00

0.01

June 30,

2025

December 31, 2024

Balance Sheet

Cash and cash equivalents

$

103,457,903

$

100,738,547

Other current assets

8,471,234

5,118,569

Non-current assets

156,907,920

82,068,419

Total assets

$

268,837,057

$

187,925,535

Current liabilities

$

47,806,301

$

19,536,163

Non-current liabilities

42,801,465

8,670,704

Total liabilities

$

90,607,766

$

28,206,867

Total equity

178,229,291

159,718,668

Total liabilities and equity

$

268,837,057

$

187,925,535

  1. (1) See “Additional FinancialMeasures” in the Company’s MDA on pages 18-20.

  2. (2) “Gross profit” representstotal revenues, net of cost of goods sold.

This release should be read in conjunction with theCompany’s audited consolidated financial statements for the yearsended December 31, 2024 and associated Management Discussion andAnalysis (“MD&A”) which are available on SEDAR www.sedarplus.c a and on the Company’s website www.majesticgold.com .

About Majestic Gold

Majestic Gold Corp., aBritish Columbia based company, is a low-cost junior gold producerengaged in commercial gold production in eastern Shandong Province,China, with mining operations at its Songjiagou Gold Mines, itsflagship project, and the Mujin Gold Project. Additional informationon the Company and its projects is available at www.sedarplus.ca and on theCompany’s website at www.majesticgold.com .

For further information, pleasecontact:

James Mackie, CFO and CorporateSecretary

Telephone: (604) 560-9060

Email: info@majesticgold.com

Website: www.majesticgold.com

Cautionary Notes

Certain statements contained hereinmay constitute forward?looking statements and are made pursuant tothe "safe harbor" provisions of the United States PrivateSecurities Litigation Reform Act of 1995 and Canadian securities laws.Forward?looking statements are statements which relate to futureevents. Such statements include estimates, forecasts, and statementsas to management's expectations with respect to, among otherthings, business and financial prospects, financial multiples andaccretion estimates, future trends, plans, strategies, objectives, andexpectations, including with respect to production, explorationdrilling, reserves and resources, exploitation activities and eventsor future operations. Information inferred from the interpretation ofdrilling results and information concerning mineral resource estimatesmay also be deemed to be forward-looking statements, as it constitutesa prediction of what might be found to be present when, and if, aproject is actually developed.

In some cases, you can identifyforward?looking statements by terminology such as "may","should", "expects", "plans,"anticipates", believes", "estimates","predicts", "potential", or "continue"or the negative of these terms or other comparable terminology. Thesestatements are only predictions and involve known and unknown risks,uncertainties and other factors that may cause our or ourindustry's actual results, level of activity, performance, orachievements to be materially different from any future results,levels of activity, performance, or achievements expressed or impliedby these forward?looking statements.

While these forward?lookingstatements, and any assumptions upon which they are based, are made ingood faith, and reflect our current judgment regarding the directionof our business, actual results will almost always vary, sometimesmaterially, from any estimates, predictions, projections, assumptions,or other future performance suggestions herein. Except as required byapplicable law, Majestic Gold does not intend to update anyforward?looking statements to conform these statements to actualresults

Copyright (c) 2025 TheNewswire - All rights reserved.

Majestic Gold Corp.

NASDAQ: MJS:CC

MJS:CC Trading

-8.33% G/L:

$0.055 Last:

52,000 Volume:

$0.055 Open:

mwn-link-x Ad 300

MJS:CC Latest News

February 10, 2026 08:00:00 am
Majestic Gold Temporarily Suspends Operations

MJS:CC Stock Data

$0
0
N/A
N/A

Subscribe to Our Newsletter

Link Market Wire News to Your X Account

Download The Market Wire News App